- Reports Total Revenues of
$3.66 Billion ;U.S. GAAP Net Earnings of$113.9 Million ; Adjusted EBITDA of$1.19 Billion ;U.S. GAAP EPS of$0.09 ; Adjusted EPS of$0.67 ;U.S. GAAP Net Cash Provided by Operating Activities of$615 Million ; and Free Cash Flow of$565 Million for the First Quarter
Reports Fourth Consecutive Quarter of Operational Revenue Growth on a Divestiture-Adjusted Basis[1]
- Reaffirms 2024
New Product Revenue Range of$450 Million to$550 Million
- Closes Idorsia Transaction, Expanding Portfolio of Innovative Assets
- Closes Women's Healthcare Business Divestiture
- Reaffirms 2024 Financial Guidance After Adjusting the Ranges Solely to Reflect the Impact of Divestitures and Acquired IPR&D[2]
- Returns
$393 Million of Capital to Shareholders in First Quarter Through Dividends and Share Repurchases
- Board of Directors Declares Quarterly Dividend of
$0.12 per Share
Executive Commentary
Viatris CFO
[1] For the quarter ended
[2]
2024 Financial Guidance
(In millions, except |
Estimated Ranges (2) |
Midpoint (2) |
Divestiture |
Acquired |
Estimated Ranges (4) |
Midpoint (4) |
|||||
Total Revenues |
|
|
( |
|
|
||||||
Adjusted EBITDA (1) |
|
|
( |
( |
|
|
|||||
Free Cash Flow (1) |
|
|
( |
|
|
||||||
Adjusted EPS (1) |
|
|
( |
|
|
(1) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(2) |
2024 Financial Guidance as provided on |
(3) |
With respect to the impact of divestitures, the women's healthcare business divestiture closed in |
(4) |
2024 Financial Guidance as provided on |
Return of Capital to Shareholders
In
Conference Call and Earnings Materials
Investors and the general public are invited to listen to a live webcast of the call at investor.viatris.com or by calling 844.308.3344 or 412.317.1896 for international callers. The "
Financial Summary |
|||||||||
Three Months Ended |
|||||||||
|
|||||||||
(Unaudited; in millions, except %s and per share amounts) |
2024 |
2023 |
Reported |
Operational |
Divestiture |
||||
Total |
$ 3,653.5 |
$ 3,719.1 |
(2) % |
— % |
2 % |
||||
Developed Markets |
2,165.4 |
2,170.4 |
— % |
(1) % |
— % |
||||
Emerging Markets |
626.4 |
641.9 |
(2) % |
4 % |
9 % |
||||
JANZ |
317.8 |
342.2 |
(7) % |
2 % |
2 % |
||||
|
543.9 |
564.6 |
(4) % |
— % |
— % |
||||
|
|||||||||
Brands |
$ 2,309.1 |
$ 2,420.3 |
(5) % |
(2) % |
— % |
||||
Generics (4) |
1,344.4 |
1,298.8 |
4 % |
5 % |
5 % |
||||
|
$ 1,504.0 |
$ 1,542.2 |
(2) % |
||||||
|
41.1 % |
41.4 % |
|||||||
Adjusted Gross Profit (2) |
$ 2,154.8 |
$ 2,250.9 |
(4) % |
||||||
Adjusted Gross Margin (2) |
58.8 % |
60.4 % |
|||||||
|
$ 113.9 |
$ 224.7 |
(49) % |
||||||
|
$ 0.09 |
$ 0.19 |
(53) % |
||||||
Adjusted Net Earnings (2) |
$ 812.7 |
$ 932.9 |
(13) % |
||||||
Adjusted EPS (2) |
$ 0.67 |
$ 0.77 |
(13) % |
(11) % |
(8) % |
||||
EBITDA (2) |
$ 1,034.0 |
$ 1,199.7 |
(14) % |
||||||
Adjusted EBITDA (2) |
$ 1,193.4 |
$ 1,340.9 |
(11) % |
(9) % |
(7) % |
||||
|
$ 614.6 |
$ 971.2 |
(37) % |
||||||
Capital expenditures |
49.8 |
47.8 |
4 % |
||||||
Free cash flow (2)(5) |
$ 564.8 |
$ 923.4 |
(39) % |
___________ |
|
(1) |
Represents operational change for net sales adjusted EBITDA, and adjusted EPS which excludes the impacts of foreign currency translation. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(2) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) |
Represents adjustments for the impact of proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period on an operational basis. See "Certain Key Terms and Presentation Matters" in this release for more information. |
(4) |
As a result of the contribution of the biosimilars business to |
(5) |
Excluding the impact of transaction costs primarily related to the divestitures of |
Financial Highlights
- First quarter 2024 total net sales totaled
$3.7 billion , up approximately 2% on a divestiture-adjusted operational basis (as defined in "Certain Key Terms and Presentation Matters" below) compared to first-quarter 2023 results. - Brands net sales reflect strong growth in Emerging Markets and
Europe and expansion of business activities in JANZ, offset by unfavorable channel dynamics inNorth America and expected base business erosion resulting from government price regulations inJapan andAustralia . - Generics net sales experienced strong growth compared to the first quarter of 2023, driven by strong new product launch performance in Developed Markets, along with improved performance of Wixela® and solid performance across broad portfolios in Developed and Emerging Markets.
- The Company generated approximately
$154 million in new product revenues (as defined in "Certain Key Terms and Presentation Matters" below) primarily driven by Breyna™ in theU.S. and is on track to achieve approximately$450 million to$550 million in new product revenues in 2024. - The Company had
U.S. GAAP net cash provided by operating activities of$615 million and generated$565 million of free cash flow, primarily driven by strong operating results and the timing of planned capital expenditures.U.S. GAAP net cash provided by operating activities and free cash flow for the quarter includes approximately$83 million of transaction costs related to divestitures.
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues: Refers to revenue from new products launched in 2024 and the carryover impact of new products, including business development, launched within the last 12 months.
Operational change: Refers to constant currency percentage changes and is derived by translating amounts for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales, revenues and adjusted EBITDA to the corresponding amount in the prior year.
Divestiture-adjusted operational change: Refers to operational changes, further adjusted for the impact of the proportionate results from the divestitures that closed in 2023 and 2024, from the 2023 period by excluding such net sales from those divested businesses from comparable prior periods. Also, for adjusted EBITDA and adjusted EPS, refers to operational changes, adjusted as outlined in the previous sentence and further adjusted for the mark up for the
SG&A and R&D TSA reimbursement: Expenses related to
Closed divestitures or divestitures closed in 2023 and 2024: Refers to the divestiture of the Company's rights to two women's healthcare products in certain countries (other than the
Remaining divestitures or pending announced divestitures: Refers to the remaining announced divestitures that have not been consummated to date, including the divestiture of substantially all of our OTC business and the remaining commercialization rights in the Upjohn Distributor Markets.
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
With respect to the guidance ranges as provided on
About
Forward-Looking Statements
This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about our 2024 financial guidance; reaffirming our 2024 financial guidance ranges; reaffirming 2024 new product revenue range of
For more detailed information on the risks and uncertainties associated with
Condensed Consolidated Statements of Operations (Unaudited) |
|||
Three Months Ended |
|||
|
|||
(In millions, except per share amounts) |
2024 |
2023 |
|
Revenues: |
|||
Net sales |
$ 3,653.5 |
$ 3,719.1 |
|
Other revenues |
9.9 |
10.0 |
|
Total revenues |
3,663.4 |
3,729.1 |
|
Cost of sales |
2,159.4 |
2,186.9 |
|
Gross profit |
1,504.0 |
1,542.2 |
|
Operating expenses: |
|||
Research and development |
199.7 |
182.9 |
|
Acquired IPR&D |
6.1 |
— |
|
Selling, general and administrative |
1,017.5 |
958.9 |
|
Litigation settlements and other contingencies, net |
76.8 |
0.6 |
|
Total operating expenses |
1,300.1 |
1,142.4 |
|
Earnings from operations |
203.9 |
399.8 |
|
Interest expense |
138.4 |
147.0 |
|
Other income, net |
(139.1) |
(69.9) |
|
Earnings before income taxes |
204.6 |
322.7 |
|
Income tax provision |
90.7 |
98.0 |
|
Net earnings |
$ 113.9 |
$ 224.7 |
|
Earnings per share attributable to |
|||
Basic |
$ 0.10 |
$ 0.19 |
|
Diluted |
$ 0.09 |
$ 0.19 |
|
Weighted average shares outstanding: |
|||
Basic |
1,195.2 |
1,202.5 |
|
Diluted |
1,209.5 |
1,205.6 |
Condensed Consolidated Balance Sheets (Unaudited) |
|||
(In millions) |
|
|
|
ASSETS |
|||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 1,014.6 |
$ 991.9 |
|
Accounts receivable, net |
3,632.0 |
3,700.4 |
|
Inventories |
3,823.2 |
3,469.7 |
|
Prepaid expenses and other current assets |
1,933.3 |
2,028.1 |
|
Assets held for sale |
2,520.4 |
2,786.0 |
|
Total current assets |
12,923.5 |
12,976.1 |
|
Intangible assets, net |
19,133.7 |
19,181.1 |
|
|
9,693.5 |
9,867.1 |
|
Other non-current assets |
5,593.0 |
5,661.2 |
|
Total assets |
$ 47,343.7 |
$ 47,685.5 |
|
LIABILITIES AND EQUITY |
|||
Liabilities |
|||
Current portion of long-term debt and other long-term obligations |
$ 1,898.1 |
$ 1,943.4 |
|
Liabilities held for sale |
234.8 |
275.1 |
|
Other current liabilities |
5,627.0 |
5,558.9 |
|
Long-term debt |
16,072.5 |
16,188.1 |
|
Other non-current liabilities |
3,497.0 |
3,252.6 |
|
Total liabilities |
27,329.4 |
27,218.1 |
|
Shareholders' equity |
20,014.3 |
20,467.4 |
|
Total liabilities and equity |
$ 47,343.7 |
$ 47,685.5 |
|
||
Key Product |
||
(Unaudited) |
||
Three months ended |
||
(In millions) |
2024 |
2023 |
Select Key Global Products |
||
Lipitor ® |
$ 388.9 |
$ 417.9 |
Norvasc ® |
176.3 |
202.7 |
Lyrica ® |
114.2 |
144.3 |
Viagra ® |
100.7 |
115.0 |
EpiPen® Auto-Injectors |
80.2 |
95.8 |
Creon ® |
75.0 |
72.7 |
Celebrex ® |
72.2 |
88.8 |
Effexor ® |
59.4 |
64.6 |
Zoloft ® |
58.0 |
56.5 |
Xalabrands |
42.5 |
46.7 |
Select Key Segment Products |
||
Yupelri ® |
$ 55.2 |
$ 47.0 |
Dymista ® |
48.2 |
53.2 |
Xanax ® |
34.5 |
39.7 |
Amitiza ® |
33.0 |
36.6 |
____________ |
|
(a) |
The Company does not disclose net sales for any products considered competitively sensitive. |
(b) |
Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches. |
(c) |
Amounts for the three months ended |
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
|||||||
(In millions, except per share amounts) |
2024 |
2023 |
|||||
|
$ 113.9 |
$ 0.09 |
$ 224.7 |
$ 0.19 |
|||
Purchase accounting amortization (primarily included in cost of sales) |
611.7 |
653.3 |
|||||
Litigation settlements and other contingencies, net |
76.8 |
0.6 |
|||||
Interest expense (primarily amortization of premiums and discounts on long |
(11.2) |
(10.3) |
|||||
Gain on divestitures of businesses (included in other income, net) (a) |
(70.4) |
— |
|||||
Acquisition and divestiture-related costs (primarily included in SG&A) (b) |
87.5 |
58.1 |
|||||
Restructuring-related costs (c) |
19.6 |
9.7 |
|||||
Share-based compensation expense |
46.7 |
42.6 |
|||||
Other special items included in: |
|||||||
Cost of sales (d) |
28.2 |
38.8 |
|||||
Research and development expense |
2.4 |
2.0 |
|||||
Selling, general and administrative expense |
16.1 |
14.9 |
|||||
Other income, net |
(44.5) |
(21.8) |
|||||
Tax effect of the above items and other income tax related items (e) |
(64.1) |
(79.7) |
|||||
Adjusted net earnings and adjusted EPS |
$ 812.7 |
$ 0.67 |
$ 932.9 |
$ 0.77 |
|||
Weighted average diluted shares outstanding |
1,209.5 |
1,205.6 |
____________ |
|
Significant items include the following: |
|
(a) |
For the three months ended |
(b) |
Acquisition and divestiture-related costs consist primarily of transaction costs including legal and consulting fees and integration activities. |
(c) |
For the three months ended |
(d) |
For the three months ended |
(e) |
Adjusted for changes for uncertain tax positions. |
Reconciliation of |
|||
Below is a reconciliation of |
|||
Three Months Ended |
|||
|
|||
(In millions) |
2024 |
2023 |
|
|
$ 113.9 |
$ 224.7 |
|
Add adjustments: |
|||
Income tax provision |
90.7 |
98.0 |
|
Interest expense (a) |
138.4 |
147.0 |
|
Depreciation and amortization (b) |
691.0 |
730.0 |
|
EBITDA |
$ 1,034.0 |
$ 1,199.7 |
|
Add / (deduct) adjustments: |
|||
Share-based compensation expense |
46.7 |
42.6 |
|
Litigation settlements and other contingencies, net |
76.8 |
0.6 |
|
Gain on divestitures of businesses |
(70.4) |
— |
|
Restructuring, acquisition and divestiture-related and other special items (c) |
106.3 |
98.0 |
|
Adjusted EBITDA |
$ 1,193.4 |
$ 1,340.9 |
____________ |
|
(a) |
Includes amortization of premiums and discounts on long-term debt. |
(b) |
Includes purchase accounting related amortization. |
(c) |
See items detailed in the Reconciliation of |
Summary of Total Revenues by Segment |
|||||||||||||||||
Three Months Ended |
|||||||||||||||||
|
|||||||||||||||||
(In millions, except %s) |
2024 |
2023 |
% Change |
2024 |
2024 |
Constant |
Closed |
2023 |
Divestiture- |
||||||||
Net sales |
|||||||||||||||||
Developed Markets |
$ 2,165.4 |
$ 2,170.4 |
— % |
$ (14.1) |
$ 2,151.3 |
(1) % |
$ 15.0 |
$ 2,155.4 |
— % |
||||||||
|
543.9 |
564.6 |
(4) % |
21.5 |
565.4 |
— % |
— |
564.6 |
— % |
||||||||
JANZ |
317.8 |
342.2 |
(7) % |
30.8 |
348.6 |
2 % |
0.1 |
342.1 |
2 % |
||||||||
Emerging Markets |
626.4 |
641.9 |
(2) % |
38.9 |
665.3 |
4 % |
30.6 |
611.3 |
9 % |
||||||||
Total net sales |
$ 3,653.5 |
$ 3,719.1 |
(2) % |
$ 77.1 |
$ 3,730.6 |
— % |
$ 45.7 |
$ 3,673.4 |
2 % |
||||||||
Other revenues (6) |
9.9 |
10.0 |
NM |
0.1 |
10.0 |
NM |
|||||||||||
Consolidated total revenues (7) |
$ 3,663.4 |
$ 3,729.1 |
(2) % |
$ 77.2 |
$ 3,740.6 |
— % |
____________ |
|
(1) |
Currency impact is shown as unfavorable (favorable). |
(2) |
The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2024 constant currency net sales or revenues to the corresponding amount in the prior year. |
(3) |
Represents proportionate net sales relating to divestitures that have closed during 2023 and 2024 in the relevant period. |
(4) |
Represents |
(5) |
See "Certain Key Terms and Presentation Matters" in this release for more information. |
(6) |
For the three months ended |
(7) |
Amounts exclude intersegment revenue which eliminates on a consolidated basis. |
Reconciliation of Income Statement Line Items |
|||
(Unaudited) |
|||
Three Months Ended |
|||
|
|||
(In millions, except %s) |
2024 |
2023 |
|
|
$ 2,159.4 |
$ 2,186.9 |
|
Deduct: |
|||
Purchase accounting amortization and other related items |
(611.5) |
(653.4) |
|
Acquisition and divestiture-related costs |
(6.3) |
(5.0) |
|
Restructuring related costs |
(4.0) |
(10.9) |
|
Share-based compensation expense |
(0.8) |
(0.6) |
|
Other special items |
(28.2) |
(38.8) |
|
Adjusted cost of sales |
$ 1,508.6 |
$ 1,478.2 |
|
Adjusted gross profit (a) |
$ 2,154.8 |
$ 2,250.9 |
|
Adjusted gross margin (a) |
59 % |
60 % |
|
Three Months Ended |
|||
|
|||
(In millions, except %s) |
2024 |
2023 |
|
|
$ 199.7 |
$ 182.9 |
|
Deduct: |
|||
Acquisition and divestiture-related costs |
(4.6) |
(2.0) |
|
Share-based compensation expense |
(1.9) |
(1.6) |
|
SG&A and R&D TSA reimbursement (b) |
(1.7) |
(10.3) |
|
Other special items |
(2.4) |
(2.0) |
|
Adjusted R&D |
$ 189.1 |
$ 167.0 |
|
Adjusted R&D as % of total revenues |
5 % |
4 % |
|
Three Months Ended |
|||
|
|||
(In millions, except %s) |
2024 |
2023 |
|
|
$ 1,017.5 |
$ 958.9 |
|
Add / (Deduct): |
|||
Acquisition and divestiture-related costs |
(76.5) |
(51.1) |
|
Restructuring and related costs |
(15.6) |
1.2 |
|
Purchase accounting amortization and other related items |
(0.1) |
— |
|
Share-based compensation expense |
(43.9) |
(40.3) |
|
SG&A and R&D TSA reimbursement (b) |
(5.7) |
(24.4) |
|
Other special items and reclassifications |
(16.1) |
(14.9) |
|
Adjusted SG&A |
$ 859.6 |
$ 829.4 |
|
Adjusted SG&A as % of total revenues |
23 % |
22 % |
|
Three Months Ended |
|||
|
|||
(In millions) |
2024 |
2023 |
|
|
$ 1,300.1 |
$ 1,142.4 |
|
Deduct: |
|||
Litigation settlements and other contingencies, net |
(76.8) |
(0.6) |
|
R&D adjustments |
(10.6) |
(15.9) |
|
SG&A adjustments |
(157.9) |
(129.5) |
|
Adjusted total operating expenses |
$ 1,054.8 |
$ 996.4 |
|
Adjusted earnings from operations (c) |
$ 1,100.0 |
$ 1,254.5 |
|
Three Months Ended |
|||
|
|||
(In millions) |
2024 |
2023 |
|
|
$ 138.4 |
$ 147.0 |
|
Add / (Deduct): |
|||
Accretion of contingent consideration liability |
(1.7) |
(2.2) |
|
Amortization of premiums and discounts on long-term debt |
13.8 |
13.5 |
|
Other special items |
(0.9) |
(1.0) |
|
Adjusted interest expense |
$ 149.6 |
$ 157.3 |
|
Three Months Ended |
|||
|
|||
(In millions) |
2024 |
2023 |
|
|
$ (139.1) |
$ (69.9) |
|
Add / (Deduct): |
|||
Fair value adjustments on non-marketable equity investments |
46.9 |
18.9 |
|
SG&A and R&D TSA reimbursement (b) |
7.4 |
34.7 |
|
Gain on divestitures of businesses |
70.4 |
— |
|
Other items |
(2.6) |
2.9 |
|
Adjusted other income, net |
$ (17.0) |
$ (13.4) |
|
Three Months Ended |
|||
|
|||
(In millions, except %s) |
2024 |
2023 |
|
|
$ 204.6 |
$ 322.7 |
|
Total pre-tax non-GAAP adjustments |
762.9 |
787.9 |
|
Adjusted earnings before income taxes |
$ 967.5 |
$ 1,110.6 |
|
|
$ 90.7 |
$ 98.0 |
|
Adjusted tax expense |
64.1 |
79.7 |
|
Adjusted income tax provision |
$ 154.8 |
$ 177.7 |
|
Adjusted effective tax rate |
16.0 % |
16.0 % |
___________ |
|
(a) |
|
(b) |
Refer to "Certain Key Terms and Presentation Matters" section in this release for more information on reclassifications related to |
(c) |
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow |
|
(Unaudited) |
|
A reconciliation of the estimated 2024 U.S. GAAP |
|
(In millions) |
|
Estimated |
|
Less: Capital Expenditures |
|
Free Cash Flow (a) |
|
___________ |
|
(a) |
Includes the full-year expected performance for the pending announced divestiture of substantially all of our OTC business, and excludes any potential related costs, such as taxes and transaction costs. Also excludes any acquired IPR&D to be incurred in any future period as it cannot be reasonably forecasted. |
Reconciliation of Estimated 2024 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow |
|
(Unaudited) |
|
A reconciliation of the estimated 2024 U.S. GAAP |
|
(In millions) |
|
Estimated |
|
Less: Capital Expenditures |
|
Free Cash Flow (a) |
|
___________ |
|
(a) |
Included the full-year expected performance for the then-pending announced divestitures of substantially all of our OTC business, API business in |
View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-strong-first-quarter-2024-financial-results-and-reaffirms-2024-financial-guidance-ranges-302140569.html
SOURCE
Contacts: Media: +1.724.514.1968, Communications@viatris.com; Jennifer Mauer, Jennifer.mauer@viatris.com; Matt Klein, Matthew.Klein@viatris.com; Investors: +1.724.514.1813, InvestorRelations@viatris.com; Bill Szablewski, William.Szablewski@viatris.com