- Company Meets its 2022 Adjusted Guidance After Incorporating the Fourth Quarter Impact of the Biosimilars Transaction and Acquired IPR&D
- 2023 Guidance Midpoint Reflects Revenue Growth Over 2022, Excluding Full-Year Impact of Biosimilars
- Reaffirms 2024 Phase 2 Outlook from
November 7 Strategic Update
- Company Increases Return of Capital to Shareholders by Completing
$250 Million in Share Repurchases
- Board of Directors Approves 2023 Dividend Policy of
Forty-Eight Cents ($0.48 ) per Share and Declares First Quarter Dividend ofTwelve Cents ($0.12 ) per Share
- Paid Down Debt of Approximately
$3.3 Billion in 2022, Retiring$5.4 Billion of Debt Since 2021
- Remains on Track to Execute Planned Divestitures
Financial Impact of Completion of the Biosimilars Transaction and Acquired IPR&D
The 2022 financial guidance metrics were impacted by the Biosimilars Transaction and acquired IPR&D as follows:
(In millions) |
2022 Guidance ( |
Biosimilars |
Acquired IPR&D |
Adjusted 2022 |
2022 Results |
|||||
Total Revenues |
|
|
$— |
|
|
|||||
Adjusted EBITDA |
|
|
|
|
|
|||||
Free Cash Flow |
|
|
|
|
|
___________ |
(1) |
(2) 2022 reported |
The Company's financial guidance ranges provided on
Also, beginning in 2022, upfront and milestone-related R&D expenses related to collaboration and licensing arrangements made prior to regulatory approval of a development product are no longer excluded from reported adjusted financial metrics. See "Certain Key Terms and Presentation Matters" below for further information.
Return of Capital to Shareholders
Additionally, in January and
Executive Commentary
Viatris CFO
2023 Financial Guidance
The Company is providing the following financial guidance metrics for fiscal year 2023.
The Company is not providing forward-looking guidance for
(In billions) |
2023 Guidance |
2023 Midpoint |
||
Total Revenues |
|
|
||
Adjusted EBITDA (1) |
|
|
||
Free Cash Flow (1) |
|
|
(1) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(2) |
Includes the full year expected performance for the planned divestitures and excludes any potential |
Conference Call and Earnings Materials
Financial Summary |
|||||||
Three Months Ended |
|||||||
|
|||||||
(Unaudited; in millions, except %s) |
2022 |
2021 |
Reported |
Operational |
|||
Total |
$ 3,867.1 |
$ 4,331.3 |
(11) % |
(2) % |
|||
Developed Markets |
2,382.2 |
2,560.8 |
(7) % |
— % |
|||
Emerging Markets |
580.6 |
727.5 |
(20) % |
(9) % |
|||
JANZ |
398.5 |
539.2 |
(26) % |
(14) % |
|||
|
505.8 |
503.8 |
— % |
10 % |
|||
|
|||||||
Brands |
$ 2,312.1 |
$ 2,611.9 |
(11) % |
(2) % |
|||
Complex Gx and Biosimilars |
247.6 |
348.4 |
(29) % |
(26) % |
|||
Generics |
1,307.4 |
1,371.0 |
(5) % |
3 % |
|||
|
$ 1,274.1 |
$ 1,546.4 |
(18) % |
||||
|
32.9 % |
35.6 % |
|||||
Adjusted Gross Profit (2) |
$ 2,207.3 |
$ 2,458.7 |
(10) % |
||||
Adjusted Gross Margin (2) |
56.9 % |
56.6 % |
|||||
|
$ 1,011.2 |
$ (263.8) |
nm |
||||
Adjusted Net Earnings (2) (3) |
$ 823.0 |
$ 912.2 |
(10) % |
||||
EBITDA (2) |
$ 2,485.8 |
$ 703.8 |
nm |
||||
Adjusted EBITDA (2) (3) |
$ 1,210.6 |
$ 1,343.7 |
(10) % |
(1) % |
|||
|
$ 142.6 |
$ 523.1 |
nm |
||||
Capital expenditures |
153.7 |
$ 197.4 |
(22) % |
||||
Free cash flow (2) |
$ (11.1) |
$ 325.7 |
nm |
||||
Year Ended |
|||||||
|
|||||||
(Unaudited; in millions, except %s) |
2022 |
2021 |
Reported |
Operational |
|||
Total |
$ 16,218.1 |
$ 17,813.6 |
(9) % |
(2) % |
|||
Developed Markets |
9,768.9 |
10,428.7 |
(6) % |
— % |
|||
Emerging Markets |
2,615.6 |
3,144.7 |
(17) % |
(8) % |
|||
JANZ |
1,632.4 |
2,027.4 |
(19) % |
(8) % |
|||
|
2,201.2 |
2,212.8 |
(1) % |
3 % |
|||
|
|||||||
Brands |
$ 9,889.6 |
$ 10,841.3 |
(9) % |
(1) % |
|||
Complex Gx and Biosimilars |
1,313.4 |
1,342.1 |
(2) % |
2 % |
|||
Generics |
5,015.1 |
5,630.2 |
(11) % |
(5) % |
|||
|
$ 6,497.0 |
|
17 % |
||||
|
40.0 % |
31.2 % |
|||||
Adjusted Gross Profit (2) |
$ 9,581.7 |
$ 10,499.1 |
(9) % |
||||
Adjusted Gross Margin (2) |
58.9 % |
58.7 % |
|||||
|
$ 2,078.6 |
$ (1,269.1) |
nm |
||||
Adjusted Net Earnings (2) (3) |
$ 4,077.1 |
$ 4,410.0 |
(8) % |
||||
EBITDA (2) |
$ 6,433.2 |
$ 4,540.2 |
42 % |
||||
Adjusted EBITDA (2) (3) |
$ 5,776.8 |
$ 6,356.0 |
(9) % |
(3) % |
|||
|
$ 2,952.6 |
$ 3,016.9 |
(2) % |
||||
Capital expenditures |
406.0 |
457.2 |
(11) % |
||||
Free cash flow (2) |
$ 2,546.6 |
$ 2,559.7 |
(1) % |
___________ |
|
(1) |
Represents operational change for net sales and adjusted EBITDA which excludes the impacts of foreign currency translation. |
(2) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
(3) |
Refer to "Prior Period Presentation for Acquired IPR&D Impact" under "Certain Key Terms and Presentation Matters" section in |
Financial Highlights
- Fourth quarter 2022 net sales totaled
$3.87 billion , down 2% on an operational basis compared to Q4 2021 results.
- Brands had strong performance across the portfolio, offset by seasonality in certain products in
Europe .
- Complex generics performed in line with expectations while biosimilars were below expectations due to customer buying patterns. The Company has not recognized the results of the biosimilars business in its consolidated financial statements subsequent to the closing of the Biosimilars Transaction on
November 29, 2022 and results for the quarter and year endedDecember 31, 2022 reflect a decrease of approximately$63.5 million related to the year over year impact of the sale. For the period fromJanuary 1, 2022 toNovember 29, 2022 , total revenues relating to the biosimilars portfolio were approximately$611.5 million .
- Generics, which include diversified product forms such as extended-release oral solids, injectables, transdermals and topicals, performed in line with expectations, including solid performance across the broader
North America portfolio.
- The Company generated approximately
$133 million in new product revenues (as defined in "Certain Key Terms and Presentation Matters" below) in the fourth quarter (approximately$483 million for the year) primarily driven by lenalidomide in theU.S.
- The Company had
U.S. GAAP net cash provided by operating activities of$143 million and negative free cash flow of$11 million in the quarter. The Company hadU.S. GAAP net cash provided by operating activities of$2.95 billion and generated$2.55 billion of free cash flow for the year. Amounts include the negative impact of acquired IPR&D of$36 million and the deal-related expenses associated with the closing of the Biosimilars Transaction of$254 million .
- The Company paid down approximately
$1.2 billion in debt in the fourth quarter (approximately$3.3 billion for the year), exceeding our 2022 target. The Company remains committed to maintaining its investment grade credit rating.
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues: Refers to revenue from new products launched in 2022 and the carryover impact of new products, including business development, launched within the last twelve months.
Operational change: Refers to constant currency percentage change and is derived by translating amounts for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2022 constant currency net sales, revenues and adjusted EBITDA to the corresponding amount in the prior year.
SG&A and R&D TSA reimbursement: Expenses related to
Prior period presentation for acquired IPR&D impact: Beginning in 2022, upfront and milestone-related R&D expenses related to collaboration and licensing arrangements made prior to regulatory approval of a development product were reclassified from R&D expenses to acquired IPR&D expenses in the consolidated statements of operations, and are no longer excluded from adjusted net earnings and adjusted EBITDA. For purposes of comparability, the prior years'
Non-GAAP Financial Measures
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
With respect to the guidance ranges as provided on
About
Forward-Looking Statements
This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about 2023 financial guidance; 2023 guidance midpoint reflects revenue growth over 2022, excluding full year impact of biosimilars; reaffirms 2024 phase 2 outlook from
In particular, certain statements in this release relate to
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions, except per share amounts) |
2022 |
2021 |
2022 |
2021 |
|||
Revenues: |
|||||||
Net sales |
$ 3,867.1 |
$ 4,331.3 |
$ 16,218.1 |
$ 17,813.6 |
|||
Other revenues |
8.9 |
10.3 |
44.6 |
72.7 |
|||
Total revenues |
3,876.0 |
4,341.6 |
16,262.7 |
17,886.3 |
|||
Cost of sales |
2,601.9 |
2,795.2 |
9,765.7 |
12,310.8 |
|||
Gross profit |
1,274.1 |
1,546.4 |
6,497.0 |
5,575.5 |
|||
Operating expenses: |
|||||||
Research and development |
182.4 |
195.1 |
662.2 |
681.0 |
|||
Acquired IPR&D (1) |
36.4 |
72.1 |
36.4 |
70.1 |
|||
Selling, general and administrative |
1,265.4 |
1,082.9 |
4,179.1 |
4,529.2 |
|||
Litigation settlements and other contingencies, net |
(8.8) |
273.9 |
4.4 |
329.2 |
|||
Total operating expenses |
1,475.4 |
1,624.0 |
4,882.1 |
5,609.5 |
|||
(Loss) earnings from operations |
(201.3) |
(77.6) |
1,614.9 |
(34.0) |
|||
Interest expense |
147.1 |
148.2 |
592.4 |
636.2 |
|||
Other (income), net |
(1,817.3) |
(21.9) |
(1,790.7) |
(5.8) |
|||
Earnings (loss) before income taxes |
1,468.9 |
(203.9) |
2,813.2 |
(664.4) |
|||
Income tax provision |
457.7 |
59.9 |
734.6 |
604.7 |
|||
Net earnings (loss) |
1,011.2 |
(263.8) |
2,078.6 |
(1,269.1) |
|||
Earnings (loss) per share attributable to |
|||||||
Basic |
$ 0.83 |
$ (0.22) |
$ 1.71 |
$ (1.05) |
|||
Diluted |
$ 0.83 |
$ (0.22) |
$ 1.71 |
$ (1.05) |
|||
Weighted average shares outstanding: |
|||||||
Basic |
1,213.1 |
1,209.4 |
1,212.1 |
1,208.8 |
|||
Diluted |
1,221.4 |
1,209.4 |
1,217.4 |
1,208.8 |
___________ |
|
(1) |
Refer to "Prior period presentation for acquired IPR&D impact" under "Certain Key Terms and Presentation Matters" section in this |
Condensed Consolidated Balance Sheets (Unaudited) |
|||
(In millions) |
|
|
|
ASSETS |
|||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 1,259.9 |
$ 701.2 |
|
Accounts receivable, net |
3,814.5 |
4,266.4 |
|
Inventories |
3,519.5 |
3,977.7 |
|
Prepaid expenses and other current assets |
1,811.2 |
1,957.6 |
|
Assets held for sale |
230.3 |
— |
|
Total current assets |
10,635.4 |
10,902.9 |
|
Intangible assets, net |
22,607.1 |
26,134.2 |
|
|
10,425.8 |
12,113.7 |
|
Other non-current assets |
6,353.9 |
5,692.0 |
|
Total assets |
$ 50,022.2 |
$ 54,842.8 |
|
LIABILITIES AND EQUITY |
|||
Liabilities |
|||
Current portion of long-term debt and other long-term obligations |
$ 1,259.1 |
$ 1,877.5 |
|
Current liabilities |
5,487.1 |
8,006.9 |
|
Long-term debt |
18,015.2 |
19,717.1 |
|
Other non-current liabilities |
4,188.5 |
4,748.6 |
|
Total liabilities |
28,949.9 |
34,350.1 |
|
Shareholders' equity |
21,072.3 |
20,492.7 |
|
Total liabilities and equity |
$ 50,022.2 |
$ 54,842.8 |
|
||||||||
Key Product |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
Year Ended |
|||||||
|
|
|||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
||||
Select Key Global Products |
||||||||
Lipitor ® |
$ 369.1 |
$ 390.3 |
$ 1,635.2 |
$ 1,663.2 |
||||
Norvasc ® |
175.0 |
188.8 |
775.1 |
824.7 |
||||
Lyrica ® |
139.9 |
172.6 |
623.8 |
728.5 |
||||
Viagra ® |
97.0 |
121.4 |
458.9 |
533.8 |
||||
Celebrex ® |
84.7 |
87.1 |
338.1 |
344.4 |
||||
Creon ® |
77.5 |
78.1 |
304.0 |
309.8 |
||||
EpiPen® Auto-Injectors |
68.3 |
54.4 |
378.0 |
391.7 |
||||
Effexor ® |
64.2 |
77.2 |
279.6 |
316.8 |
||||
Zoloft ® |
57.5 |
75.5 |
246.2 |
284.3 |
||||
Xalabrands |
48.4 |
54.0 |
195.1 |
226.0 |
||||
Select Key Segment Products |
||||||||
Yupelri ® |
$ 56.0 |
$ 43.8 |
$ 202.1 |
$ 161.9 |
||||
Influvac ® |
47.2 |
134.0 |
225.5 |
299.3 |
||||
Amitiza ® |
42.6 |
54.0 |
167.9 |
201.5 |
||||
Dymista ® |
41.8 |
38.1 |
179.8 |
168.0 |
||||
Xanax ® |
41.0 |
44.4 |
156.5 |
185.9 |
____________ |
|
(a) |
The Company does not disclose net sales for any products considered competitively sensitive. |
(b) |
Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches. |
(c) |
Amounts for the three months and year ended |
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
Year Ended |
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,011.2 |
$ (263.8) |
$ 2,078.6 |
$ (1,269.1) |
|||
Purchase accounting related amortization (primarily included in cost of |
790.8 |
695.0 |
2,721.3 |
4,039.7 |
|||
Impairment of goodwill related to assets held for sale (a) |
117.0 |
— |
117.0 |
— |
|||
Litigation settlements and other contingencies, net |
(8.8) |
273.9 |
4.4 |
329.2 |
|||
Interest expense (primarily amortization of premiums and discounts on |
(11.9) |
(13.5) |
(48.7) |
(53.8) |
|||
Clean energy investments pre-tax loss |
— |
9.7 |
— |
61.9 |
|||
Acquisition and divestiture related costs (primarily included in SG&A) (b) |
169.4 |
84.9 |
475.7 |
234.6 |
|||
|
(1,754.1) |
— |
(1,754.1) |
— |
|||
Restructuring related costs (c) |
44.9 |
157.8 |
86.9 |
899.4 |
|||
Share-based compensation expense |
29.7 |
22.5 |
116.5 |
111.2 |
|||
Other special items included in: |
|||||||
Cost of sales (d) |
104.8 |
75.9 |
255.2 |
333.0 |
|||
Research and development expense (e) |
0.1 |
(1.0) |
1.0 |
13.1 |
|||
Selling, general and administrative expense (f) |
24.5 |
10.1 |
68.8 |
49.5 |
|||
Other expense (income), net |
4.4 |
(5.7) |
(3.8) |
(8.0) |
|||
Tax effect of the above items and other income tax related items (g) |
301.0 |
(133.6) |
(41.7) |
(330.7) |
|||
Adjusted net earnings |
$ 823.0 |
$ 912.2 |
$ 4,077.1 |
$ 4,410.0 |
____________ |
|
Significant items for the three months and year ended |
|
(a) |
For the three months and year ended |
(b) |
Acquisition and divestiture related costs consist primarily of transaction costs including legal and consulting fees and integration activities. |
(c) |
For the three months ended |
(d) |
For the three months and year ended |
(e) |
Refer to "Prior period presentation for acquired IPR&D impact" under "Certain Key Terms and Presentation Matters" section in this release for more |
(f) |
For the three months and year ended |
(g) |
Adjusted for changes for uncertain tax positions and for certain impacts of the Combination. |
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,011.2 |
$ (263.8) |
$ 2,078.6 |
$ (1,269.1) |
|||
Add adjustments: |
|||||||
Net contribution attributable to equity method investments |
— |
9.7 |
— |
61.9 |
|||
Income tax provision |
457.7 |
59.9 |
734.6 |
604.7 |
|||
Interest expense (a) |
147.1 |
148.2 |
592.4 |
636.2 |
|||
Depreciation and amortization (b) |
869.8 |
749.8 |
3,027.6 |
4,506.5 |
|||
EBITDA |
$ 2,485.8 |
$ 703.8 |
$ 6,433.2 |
$ 4,540.2 |
|||
Add / (deduct) adjustments: |
|||||||
Share-based compensation expense |
29.6 |
22.5 |
116.4 |
111.2 |
|||
Litigation settlements and other contingencies, net |
(8.8) |
273.9 |
4.4 |
329.2 |
|||
|
(1,754.1) |
— |
(1,754.1) |
— |
|||
Impairment of goodwill related to assets held for sale |
117.0 |
— |
117.0 |
— |
|||
Restructuring, acquisition and divestiture related and other special items (c) |
341.1 |
343.5 |
859.9 |
1,375.4 |
|||
Adjusted EBITDA |
$ 1,210.6 |
$ 1,343.7 |
$ 5,776.8 |
$ 6,356.0 |
____________ |
|
(a) |
Includes amortization of premiums and discounts on long-term debt. |
(b) |
Includes purchase accounting related amortization. |
(c) |
See items detailed in the Reconciliation of |
Summary of Total Revenues by Segment |
|||||||||||
Three Months Ended |
|||||||||||
|
|||||||||||
(In millions, except %s) |
2022 |
2021 |
% Change |
2022 |
2022 |
Constant |
|||||
Net sales |
|||||||||||
Developed Markets |
$ 2,382.2 |
$ 2,560.8 |
(7) % |
$ 169.9 |
$ 2,552.1 |
— % |
|||||
|
505.8 |
503.8 |
— % |
49.2 |
555.0 |
10 % |
|||||
JANZ |
398.5 |
539.2 |
(26) % |
66.3 |
464.8 |
(14) % |
|||||
Emerging Markets |
580.6 |
727.5 |
(20) % |
78.2 |
658.8 |
(9) % |
|||||
Total net sales |
3,867.1 |
4,331.3 |
(11) % |
363.6 |
4,230.7 |
(2) % |
|||||
Other revenues (3) |
8.9 |
10.3 |
(14) % |
0.7 |
9.6 |
(7) % |
|||||
Consolidated total revenues (4) |
$ 3,876.0 |
$ 4,341.6 |
(11) % |
$ 364.3 |
$ 4,240.3 |
(2) % |
|||||
Year Ended |
|||||||||||
|
|||||||||||
(In millions, except %s) |
2022 |
2021 |
% Change |
2022 |
2022 |
Constant |
|||||
Net sales |
|||||||||||
Developed Markets |
$ 9,768.9 |
$ 10,428.7 |
(6) % |
$ 666.6 |
$ 10,435.5 |
— % |
|||||
|
2,201.2 |
2,212.8 |
(1) % |
73.8 |
2,275.1 |
3 % |
|||||
JANZ |
1,632.4 |
2,027.4 |
(19) % |
230.8 |
1,863.2 |
(8) % |
|||||
Emerging Markets |
2,615.6 |
3,144.7 |
(17) % |
264.7 |
2,880.2 |
(8) % |
|||||
Total net sales |
16,218.1 |
17,813.6 |
(9) % |
1,235.9 |
17,454.0 |
(2) % |
|||||
Other revenues (3) |
44.6 |
72.7 |
(39) % |
2.9 |
47.5 |
(35) % |
|||||
Consolidated total revenues (4) |
$ 16,262.7 |
$ 17,886.3 |
(9) % |
$ 1,238.8 |
$ 17,501.5 |
(2) % |
____________ |
|
(1) |
Currency impact is shown as unfavorable (favorable). |
(2) |
The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, |
(3) |
For the three months ended |
(4) |
Amounts exclude intersegment revenue that eliminates on a consolidated basis. |
Reconciliation of Statements of Operations |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 2,601.9 |
$ 2,795.2 |
$ 9,765.7 |
$ 12,310.8 |
|||
Deduct: |
|||||||
Purchase accounting amortization and other related items |
(790.8) |
(695.0) |
(2,721.2) |
(4,039.7) |
|||
Acquisition and divestiture related costs |
(8.9) |
(5.9) |
(50.0) |
(13.9) |
|||
Restructuring and related costs |
(28.4) |
(135.2) |
(56.8) |
(534.7) |
|||
Share-based compensation expense |
(0.3) |
(0.3) |
(1.5) |
(2.3) |
|||
Other special items |
(104.8) |
(75.9) |
(255.2) |
(333.0) |
|||
Adjusted cost of sales |
$ 1,668.7 |
$ 1,882.9 |
$ 6,681.0 |
$ 7,387.2 |
|||
Adjusted gross profit (a) |
$ 2,207.3 |
$ 2,458.7 |
$ 9,581.7 |
$ 10,499.1 |
|||
Adjusted gross margin (a) |
57 % |
57 % |
59 % |
59 % |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 182.4 |
$ 195.1 |
$ 662.2 |
$ 681.0 |
|||
Deduct: |
|||||||
Acquisition and divestiture related costs |
(5.6) |
(11.5) |
(11.9) |
(12.6) |
|||
Restructuring and related costs |
(1.4) |
(1.4) |
(1.4) |
(13.3) |
|||
Share-based compensation expense |
(1.5) |
(1.0) |
(5.6) |
(4.4) |
|||
SG&A and R&D TSA reimbursement (e) |
(4.3) |
— |
(4.3) |
— |
|||
Other special items (b) |
(0.1) |
1.0 |
(1.0) |
(13.1) |
|||
Adjusted R&D |
$ 169.5 |
$ 182.2 |
$ 638.0 |
$ 637.6 |
|||
Adjusted R&D as % of total revenues |
4 % |
4 % |
4 % |
4 % |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,265.4 |
$ 1,082.9 |
$ 4,179.1 |
$ 4,529.2 |
|||
Deduct: |
|||||||
Acquisition and divestiture related costs |
(154.5) |
(67.5) |
(413.4) |
(208.1) |
|||
Restructuring and related costs |
(15.1) |
(21.4) |
(28.7) |
(351.5) |
|||
Purchase accounting amortization and other related items |
— |
— |
(0.1) |
— |
|||
Share-based compensation expense |
(27.9) |
(21.2) |
(109.4) |
(104.4) |
|||
Impairment of goodwill related to held for sale assets |
(117.0) |
— |
(117.0) |
— |
|||
SG&A and R&D TSA reimbursement (e) |
(9.7) |
— |
(9.7) |
— |
|||
Other special items and reclassifications |
(24.5) |
(10.1) |
(68.8) |
(49.5) |
|||
Adjusted SG&A |
$ 916.7 |
$ 962.7 |
$ 3,432.0 |
$ 3,815.7 |
|||
Adjusted SG&A as % of total revenues |
24 % |
22 % |
21 % |
21 % |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,475.4 |
$ 1,624.0 |
$ 4,882.1 |
$ 5,609.5 |
|||
Add / (Deduct): |
|||||||
Litigation settlements and other contingencies, net |
8.8 |
(273.9) |
(4.4) |
(329.2) |
|||
R&D adjustments (b) |
(12.9) |
(12.9) |
(24.2) |
(43.4) |
|||
SG&A adjustments |
(348.7) |
(120.2) |
(747.1) |
(713.5) |
|||
Adjusted total operating expenses (b) |
$ 1,122.6 |
$ 1,217.0 |
$ 4,106.4 |
$ 4,523.4 |
|||
Adjusted earnings from operations (b) (c) |
$ 1,084.7 |
$ 1,241.7 |
$ 5,475.3 |
$ 5,975.7 |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 147.1 |
$ 148.2 |
$ 592.4 |
$ 636.2 |
|||
Add / (Deduct): |
|||||||
Interest expense related to clean energy investments |
— |
(0.1) |
— |
(0.5) |
|||
Accretion of contingent consideration liability |
(1.7) |
(2.2) |
(7.3) |
(9.5) |
|||
Amortization of premiums and discounts on long-term debt |
14.7 |
16.9 |
60.4 |
68.5 |
|||
Other special items |
(1.1) |
(1.1) |
(4.4) |
(4.7) |
|||
Adjusted interest expense |
$ 159.0 |
$ 161.7 |
$ 641.1 |
$ 690.0 |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ (1,817.3) |
$ (21.9) |
$ (1,790.7) |
$ (5.8) |
|||
Add / (Deduct): |
|||||||
|
1,754.1 |
— |
1,754.1 |
— |
|||
Clean energy investments pre-tax loss (d) |
— |
(9.7) |
— |
(61.9) |
|||
Acquisition and divestiture related costs |
(0.4) |
— |
(0.4) |
— |
|||
SG&A and R&D TSA reimbursement (e) |
14.0 |
— |
14.0 |
— |
|||
Other items |
(4.4) |
5.7 |
3.8 |
8.0 |
|||
Adjusted other income, net |
$ (54.0) |
$ (25.9) |
$ (19.2) |
$ (59.7) |
|||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,468.9 |
$ (203.9) |
$ 2,813.2 |
$ (664.4) |
|||
Total pre-tax non-GAAP adjustments (b) |
(489.1) |
1,309.7 |
2,040.2 |
6,009.8 |
|||
Adjusted earnings before income taxes (b) |
$ 979.8 |
$ 1,105.8 |
$ 4,853.4 |
$ 5,345.4 |
|||
|
$ 457.7 |
$ 59.9 |
$ 734.6 |
$ 604.7 |
|||
Adjusted tax (benefit) expense (b) |
(301.0) |
133.6 |
41.7 |
330.7 |
|||
Adjusted income tax provision (b) |
$ 156.7 |
$ 193.5 |
$ 776.3 |
$ 935.4 |
|||
Adjusted effective tax rate |
16.0 % |
17.5 % |
16.0 % |
17.5 % |
___________ |
|
(a) |
|
(b) |
Refer to "Prior period presentation for acquired IPR&D impact" under "Certain Key Terms and Presentation Matters" section in this release for more |
(c) |
|
(d) |
Adjustment represents exclusion of activity related to |
(e) |
Refer to "Certain Key Terms and Presentation Matters" section in this release for more information on reclassifications related to |
Reconciliation of Estimated 2023 GAAP Net Cash Provided by Operating Activities to Free Cash Flow (Unaudited) |
|
A reconciliation of the estimated 2023 GAAP |
|
(In millions) |
|
Estimated GAAP |
|
Less: Capital Expenditures |
|
Free Cash Flow(1) |
|
___________ |
|
(a) |
Includes the full year expected performance for the planned divestitures and excludes any potential related costs, such as taxes and transaction costs. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-strong-fourth-quarter-and-full-year-2022-financial-results-and-provides-2023-financial-guidance-301756171.html
SOURCE
Contacts: MEDIA: +1.724.514.1968, Communications@viatris.com; Jennifer Mauer, Jennifer.Mauer@viatris.com; Matt Klein, Matthew.Klein@viatris.com; INVESTORS: Bill Szablewski, +1.412.707.2866, InvestorRelations@viatris.com, William.Szablewski@viatris.com