- Reaffirms 2022 Guidance Ranges [1] Across Total Revenues, Adjusted EBITDA and Free Cash Flow; Driven by Solid Operating Momentum Despite Foreign Exchange Headwinds and Absorbing Inflation Impact to Date
- Reports Total Revenues of
$4.08 billion ;U.S. GAAP Net Earnings of$354 million ; Adjusted EBITDA of$1.50 billion ;U.S. GAAP Net Cash Provided by Operating Activities of$869 million ; and Free Cash Flow of$765 million
- Strong Year-to-Date Cash Flow; Approximately
$2.81 billion ofU.S. GAAP Net Cash Provided by Operating Activities and Approximately$2.56 billion in Free Cash Flow
- Meets Annual Target of Paying Down Approximately
$2.1 billion of Debt Year to Date, One Quarter Ahead of Schedule
- Board of Directors Declares Quarterly Dividend of
$0.12 Per Share
[1]
Viatris CFO
Financial Summary |
|||||||
Three Months Ended |
|||||||
|
|||||||
(Unaudited; in millions, except per share amounts and %s) |
2022 |
2021 |
Reported |
Operational |
|||
Total |
$ 4,067.4 |
$ 4,520.5 |
(10) % |
(1) % |
|||
Developed Markets |
2,431.5 |
2,655.9 |
(8) % |
— % |
|||
Emerging Markets |
678.9 |
792.5 |
(14) % |
(4) % |
|||
JANZ |
383.0 |
505.3 |
(24) % |
(12) % |
|||
|
574.0 |
566.8 |
1 % |
6 % |
|||
|
|||||||
Brands |
$ 2,540.3 |
$ 2,803.1 |
(9) % |
1 % |
|||
Complex Gx and Biosimilars |
320.2 |
332.0 |
(4) % |
2 % |
|||
Generics |
1,206.9 |
1,385.4 |
(13) % |
(6) % |
|||
|
$ 1,748.4 |
$ 1,574.1 |
11 % |
||||
|
42.9 % |
34.7 % |
|||||
Adjusted Gross Profit (2) |
$ 2,469.3 |
$ 2,723.3 |
(9) % |
||||
Adjusted Gross Margin (2) |
60.5 % |
60.0 % |
|||||
|
$ 354.3 |
$ 311.5 |
14 % |
||||
Adjusted Net Earnings (2) |
$ 1,063.5 |
$ 1,199.1 |
(11) % |
||||
EBITDA (2) |
$ 1,280.2 |
$ 1,386.5 |
(8) % |
||||
Adjusted EBITDA (2) |
$ 1,497.8 |
$ 1,698.3 |
(12) % |
(5) % |
|||
|
$ 869.0 |
$ 1,085.6 |
(20) % |
||||
Capital expenditures |
103.9 |
121.0 |
(14) % |
||||
Free cash flow (2) |
$ 765.1 |
$ 964.6 |
(21) % |
||||
Nine Months Ended |
|||||||
|
|||||||
(Unaudited; in millions, except per share amounts and %s) |
2022 |
2021 |
Reported |
Operational |
|||
Total |
$ 12,351.0 |
$ 13,482.3 |
(8) % |
(2) % |
|||
Developed Markets |
7,386.7 |
7,867.9 |
(6) % |
— % |
|||
Emerging Markets |
2,035.0 |
2,417.2 |
(16) % |
(8) % |
|||
JANZ |
1,233.9 |
1,488.2 |
(17) % |
(6) % |
|||
|
1,695.4 |
1,709.0 |
(1) % |
1 % |
|||
|
|||||||
Brands |
$ 7,577.5 |
$ 8,229.4 |
(8) % |
(1) % |
|||
Complex Gx and Biosimilars |
1,065.8 |
993.7 |
7 % |
11 % |
|||
Generics |
3,707.7 |
4,259.2 |
(13) % |
(7) % |
|||
|
$ 5,222.9 |
$ 4,029.1 |
30 % |
||||
|
42.2 % |
29.7 % |
|||||
Adjusted Gross Profit (2) |
$ 7,374.4 |
$ 8,040.4 |
(8) % |
||||
Adjusted Gross Margin (2) |
59.5 % |
59.4 % |
|||||
|
$ 1,067.4 |
|
nm |
||||
Adjusted Net Earnings (2) |
$ 3,254.1 |
$ 3,496.1 |
(7) % |
||||
EBITDA (2) |
$ 3,947.4 |
$ 3,836.4 |
3 % |
||||
Adjusted EBITDA (2) |
$ 4,566.2 |
$ 5,010.3 |
(9) % |
(4) % |
|||
|
$ 2,810.0 |
$ 2,493.8 |
13 % |
||||
Capital expenditures |
252.3 |
259.8 |
(3) % |
||||
Free cash flow (2) |
$ 2,557.7 |
$ 2,234.0 |
14 % |
___________ |
|
(1) |
Represents operational change for net sales and adjusted EBITDA which excludes the impacts of foreign currency translation. See "Certain Key Terms" in this release for more information. |
(2) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
- Third quarter 2022 net sales totaled
$4.1 billion , down 1% on an operational basis compared to Q3 2021 results but performed better than expectations, with strong performance across all segments.
- Base business brands increased 1% on an operational basis compared to Q3 2021 results, and performed better than expectations, driven by products such as Lipitor®, Brufen®, and Creon®.
- Complex generics and biosimilars performed slightly below expectations due to increased competition and customer buying patterns. Revenues from the biosimilars portfolio to be contributed to
Biocon Biologics totaled approximately$185 million in the quarter.
- Generics, which include diversified product forms such as extended-release oral solids, injectables, transdermals and topicals, performed in line with expectations, including solid performance across the broader
North America portfolio, including the launch of lenalidomide in theU.S.
- The Company generated approximately
$144 million in new product revenues (as defined in "Certain Key Terms" below) in the third quarter (approximately$350 million for the year) primarily driven by lenalidomide, unbranded insulin glargine and interchangeable Semglee® in theU.S. and is on track to achieve approximately$525 million in new product revenues in 2022, below expectations due to timing of launches, but with better-than-expected margins.
- The Company generated
$765 million of free cash flow in the third quarter ($2.56 billion for the year), primarily driven by solidU.S. GAAP net cash provided by operating activities of$869 million in the quarter ($2.81 billion for the year) and the timing of planned capital expenditures.
Viatris paid quarterly cash dividends oftwelve cents ($0.12 ) per share on the Company's issued and outstanding common stock onMarch 16, 2022 ,June 16, 2022 andSeptember 16, 2022 . OnNovember 3, 2022 , the Company's Board of Directors declared a quarterly dividend oftwelve cents ($0.12 ) per share on the Company's issued and outstanding common stock, which will be payable onDecember 16, 2022 , to shareholders of record as of the close of business onNovember 23, 2022 .
- The Company paid down approximately
$614 million in debt in the third quarter (approximately$2.1 billion for the year), in line with our 2022 target. The Company remains committed to maintaining its investment grade credit rating.
(In billions) |
Range |
|
Total Revenues |
|
|
Adjusted EBITDA (1) |
|
|
Free Cash Flow (1) |
|
(1) |
Non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information. |
New product sales, new product launches or new product revenues refer to revenue from new products launched in 2022 and the carryover impact of new products, including business development, launched within the last twelve months.
Operational change refers to constant currency percentage change and is derived by translating amounts for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2022 constant currency net sales, revenues and adjusted EBITDA to the corresponding amount in the prior year.
This press release includes the presentation and discussion of certain financial information that differs from what is reported under accounting principles generally accepted in
This release contains "forward-looking statements". These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include, without limitation, statements about
|
|||||||
Condensed Consolidated Statements of Operations |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions, except per share amounts) |
2022 |
2021 |
2022 |
2021 |
|||
Revenues: |
|||||||
Net sales |
$ 4,067.4 |
$ 4,520.5 |
$ 12,351.0 |
$ 13,482.3 |
|||
Other revenues |
10.8 |
16.1 |
35.7 |
62.4 |
|||
Total revenues |
4,078.2 |
4,536.6 |
12,386.7 |
13,544.7 |
|||
Cost of sales |
2,329.8 |
2,962.5 |
7,163.8 |
9,515.6 |
|||
Gross profit |
1,748.4 |
1,574.1 |
5,222.9 |
4,029.1 |
|||
Operating expenses: |
|||||||
Research and development |
174.9 |
152.1 |
479.8 |
483.9 |
|||
Selling, general and administrative |
1,017.3 |
1,055.0 |
2,913.7 |
3,446.3 |
|||
Litigation settlements and other contingencies, net |
(3.9) |
9.4 |
13.2 |
55.3 |
|||
Total operating expenses |
1,188.3 |
1,216.5 |
3,406.7 |
3,985.5 |
|||
Earnings from operations |
560.1 |
357.6 |
1,816.2 |
43.6 |
|||
Interest expense |
153.2 |
151.9 |
445.3 |
488.0 |
|||
Other (income) expense, net |
(20.6) |
5.8 |
26.6 |
16.1 |
|||
Earnings (loss) before income taxes |
427.5 |
199.9 |
1,344.3 |
(460.5) |
|||
Income tax provision (benefit) |
73.2 |
(111.6) |
276.9 |
544.8 |
|||
Net earnings (loss) |
354.3 |
311.5 |
$ 1,067.4 |
$ (1,005.3) |
|||
Earnings (loss) per share attributable to |
|||||||
Basic |
$ 0.29 |
$ 0.26 |
$ 0.88 |
$ (0.83) |
|||
Diluted |
$ 0.29 |
$ 0.26 |
$ 0.88 |
$ (0.83) |
|||
Weighted average shares outstanding: |
|||||||
Basic |
1,212.5 |
1,209.3 |
1,211.8 |
1,208.6 |
|||
Diluted |
1,218.1 |
1,212.6 |
1,216.1 |
1,208.6 |
|
|||
Condensed Consolidated Balance Sheets |
|||
(Unaudited) |
|||
(In millions) |
|
|
|
ASSETS |
|||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 646.7 |
$ 701.2 |
|
Accounts receivable, net |
3,333.9 |
4,266.4 |
|
Inventories |
3,380.4 |
3,977.7 |
|
Prepaid expenses and other current assets |
1,700.4 |
1,957.6 |
|
Assets held for sale |
1,426.4 |
— |
|
Total current assets |
10,487.8 |
10,902.9 |
|
Intangible assets, net |
23,013.3 |
26,134.2 |
|
|
10,054.6 |
12,113.7 |
|
Other non-current assets |
5,106.9 |
5,692.0 |
|
Total assets |
$ 48,662.6 |
$ 54,842.8 |
|
LIABILITIES AND EQUITY |
|||
Liabilities |
|||
Current portion of long-term debt and other long-term obligations |
$ 763.8 |
$ 1,877.5 |
|
Liabilities held for sale |
335.3 |
— |
|
Other current liabilities |
5,422.3 |
8,006.9 |
|
Long-term debt |
18,724.5 |
19,717.1 |
|
Other non-current liabilities |
4,234.4 |
4,748.6 |
|
Total liabilities |
29,480.3 |
34,350.1 |
|
Shareholders' equity |
19,182.3 |
20,492.7 |
|
Total liabilities and equity |
$ 48,662.6 |
$ 54,842.8 |
|
||||
Key Product |
||||
(Unaudited) |
||||
Three months ended |
Nine months ended |
|||
(In millions) |
2022 |
2021 |
2022 |
2021 |
Select Key Global Products |
||||
Lipitor ® |
$ 420.4 |
$ 410.0 |
$ 1,266.1 |
$ 1,272.9 |
Norvasc ® |
189.3 |
198.4 |
600.1 |
635.9 |
Lyrica ® |
156.5 |
175.6 |
483.9 |
555.9 |
Viagra ® |
117.0 |
138.0 |
361.9 |
412.4 |
EpiPen® Auto-Injectors |
114.4 |
129.5 |
309.7 |
337.3 |
Celebrex ® |
82.2 |
86.0 |
253.4 |
257.3 |
Creon ® |
76.4 |
81.1 |
226.5 |
231.7 |
Effexor ® |
64.2 |
79.5 |
215.4 |
239.6 |
Zoloft ® |
53.1 |
61.3 |
188.7 |
208.8 |
Xalabrands |
51.0 |
55.8 |
146.7 |
172.0 |
Select Key Segment Products |
||||
Influvac ® |
$ 159.3 |
$ 161.2 |
$ 178.3 |
$ 165.3 |
Yupelri ® |
53.4 |
39.4 |
146.1 |
118.1 |
Amitiza ® |
39.4 |
49.5 |
125.3 |
147.5 |
Dymista ® |
38.6 |
35.0 |
138.0 |
129.9 |
Xanax ® |
38.3 |
47.6 |
115.5 |
141.5 |
____________ |
|
(a) |
The Company does not disclose net sales for any products considered competitively sensitive. |
(b) |
Products disclosed may change in future periods, including as a result of seasonality, competition or new product launches. |
(c) |
Amounts for the three and nine months ended |
|
|||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||
(Unaudited) |
|||||||
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 354.3 |
$ 311.5 |
$ 1,067.4 |
|
|||
Purchase accounting related amortization (primarily included in cost of sales) |
626.7 |
919.9 |
1,930.5 |
3,344.7 |
|||
Litigation settlements and other contingencies, net |
(3.9) |
9.4 |
13.2 |
55.3 |
|||
Interest expense (primarily amortization of premiums and discounts on long term debt) |
(10.0) |
(13.6) |
(36.8) |
(40.3) |
|||
Clean energy investments pre-tax loss |
— |
17.6 |
— |
52.2 |
|||
Acquisition related costs (primarily included in SG&A) (a) |
99.2 |
41.5 |
306.3 |
149.7 |
|||
Restructuring related costs (b) |
15.0 |
169.8 |
42.0 |
741.6 |
|||
Share-based compensation expense |
29.1 |
25.0 |
86.8 |
88.7 |
|||
Other special items included in: |
|||||||
Cost of sales (c) |
68.9 |
72.7 |
150.4 |
257.1 |
|||
Research and development expense |
— |
3.7 |
0.9 |
12.1 |
|||
Selling, general and administrative expense |
19.9 |
9.9 |
44.3 |
39.4 |
|||
Other (income) expense, net |
(6.3) |
(2.3) |
(8.2) |
(2.3) |
|||
Tax effect of the above items and other income tax related items (d) |
(129.4) |
(366.0) |
(342.7) |
(196.8) |
|||
Adjusted net earnings |
|
$ 1,199.1 |
|
$ 3,496.1 |
____________ |
|
Significant items include the following: |
|
(a) |
Acquisition related costs consist primarily of transaction costs including legal and consulting fees and integration activities. |
(b) |
For the three and nine months ended |
(c) |
For the three and nine months ended |
(d) |
Adjusted for changes for uncertain tax positions and for certain impacts of the Combination. |
Reconciliation of |
|||||||
Below is a reconciliation of |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 354.3 |
$ 311.5 |
$ 1,067.4 |
$ (1,005.3) |
|||
Add / (deduct) adjustments: |
|||||||
Net contribution attributable to equity method investments |
— |
17.6 |
— |
52.2 |
|||
Income tax provision (benefit) |
73.2 |
(111.6) |
276.9 |
544.8 |
|||
Interest expense (a) |
153.2 |
151.9 |
445.3 |
488.0 |
|||
Depreciation and amortization (b) |
699.5 |
1,017.1 |
2,157.8 |
3,756.7 |
|||
EBITDA |
$ 1,280.2 |
$ 1,386.5 |
$ 3,947.4 |
$ 3,836.4 |
|||
Add / (deduct) adjustments: |
|||||||
Share-based compensation expense |
29.1 |
25.0 |
86.8 |
88.7 |
|||
Litigation settlements and other contingencies, net |
(3.9) |
9.4 |
13.2 |
55.3 |
|||
Restructuring, acquisition related and other special items (c) |
192.4 |
277.4 |
518.8 |
1,029.9 |
|||
Adjusted EBITDA |
$ 1,497.8 |
$ 1,698.3 |
$ 4,566.2 |
$ 5,010.3 |
____________ |
|
(a) |
Includes amortization of premiums and discounts on long-term debt. |
(b) |
Includes purchase accounting related amortization. |
(c) |
See items detailed in the Reconciliation of |
Summary of Total Revenues by Segment |
|||||||||||
Three Months Ended |
|||||||||||
|
|||||||||||
(In millions, except %s) |
2022 |
2021 |
% Change |
2022 |
2022 |
Constant |
|||||
Net sales |
|||||||||||
Developed Markets |
$ 2,431.5 |
$ 2,655.9 |
(8) % |
$ 226.1 |
$ 2,657.6 |
— % |
|||||
|
574.0 |
566.8 |
1 % |
27.3 |
601.3 |
6 % |
|||||
JANZ |
383.0 |
505.3 |
(24) % |
61.8 |
444.9 |
(12) % |
|||||
Emerging Markets |
678.9 |
792.5 |
(14) % |
80.9 |
759.8 |
(4) % |
|||||
Total net sales |
4,067.4 |
4,520.5 |
(10) % |
396.2 |
4,463.6 |
(1) % |
|||||
Other revenues (3) |
10.8 |
16.1 |
(33) % |
0.9 |
11.7 |
(27) % |
|||||
Consolidated total revenues (4) |
$ 4,078.2 |
$ 4,536.6 |
(10) % |
$ 397.2 |
$ 4,475.3 |
(1) % |
|||||
Nine Months Ended |
|||||||||||
|
|||||||||||
(In millions, except %s) |
2022 |
2021 |
% Change |
2022 |
2022 |
Constant |
|||||
Net sales |
|||||||||||
Developed Markets |
$ 7,386.7 |
$ 7,867.9 |
(6) % |
$ 496.7 |
$ 7,883.4 |
— % |
|||||
|
1,695.4 |
1,709.0 |
(1) % |
24.6 |
1,720.0 |
1 % |
|||||
JANZ |
1,233.9 |
1,488.2 |
(17) % |
164.6 |
1,398.4 |
(6) % |
|||||
Emerging Markets |
2,035.0 |
2,417.2 |
(16) % |
186.4 |
2,221.4 |
(8) % |
|||||
Total net sales |
$ 12,351.0 |
$ 13,482.3 |
(8) % |
$ 872.3 |
$ 13,223.2 |
(2) % |
|||||
Other revenues (3) |
35.7 |
62.4 |
(43) % |
2.2 |
37.9 |
(39) % |
|||||
Consolidated total revenues (4) |
$ 12,386.7 |
$ 13,544.7 |
(9) % |
$ 874.5 |
$ 13,261.1 |
(2) % |
____________ |
|
(1) |
Currency impact is shown as unfavorable (favorable). |
(2) |
The constant currency percentage change is derived by translating net sales or revenues for the current period at prior year comparative period exchange rates, and in doing so shows the percentage change from 2022 constant currency net sales or revenues to the corresponding amount in the prior year. |
(3) |
For the three months ended |
(4) |
Amounts exclude intersegment revenue which eliminates on a consolidated basis. |
Reconciliation of Income Statement Line Items |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 2,329.8 |
$ 2,962.5 |
$ 7,163.8 |
$ 9,515.6 |
|||
Deduct: |
|||||||
Purchase accounting related amortization |
(626.7) |
(919.9) |
(1,930.4) |
(3,344.7) |
|||
Acquisition related items |
(16.3) |
(4.5) |
(41.1) |
(8.0) |
|||
Restructuring related costs |
(8.6) |
(151.3) |
(28.4) |
(399.5) |
|||
Share-based compensation expense |
(0.4) |
(0.8) |
(1.2) |
(2.0) |
|||
Other special items |
(68.9) |
(72.7) |
(150.4) |
(257.1) |
|||
Adjusted cost of sales |
$ 1,608.9 |
$ 1,813.3 |
$ 5,012.3 |
$ 5,504.3 |
|||
Adjusted gross profit (a) |
$ 2,469.3 |
$ 2,723.3 |
$ 7,374.4 |
$ 8,040.4 |
|||
Adjusted gross margin (a) |
61 % |
60 % |
60 % |
59 % |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 174.9 |
$ 152.1 |
$ 479.8 |
$ 483.9 |
|||
Add / (Deduct): |
|||||||
Acquisition related costs |
(2.6) |
(0.8) |
(6.3) |
(1.1) |
|||
Restructuring and related costs |
— |
4.7 |
— |
(11.9) |
|||
Share-based compensation expense |
(1.1) |
(1.5) |
(4.1) |
(3.4) |
|||
Other special items (b) |
— |
(3.7) |
(0.9) |
(12.1) |
|||
Adjusted R&D |
$ 171.2 |
$ 150.8 |
$ 468.5 |
$ 455.4 |
|||
Adjusted R&D as % of total revenues |
4 % |
3 % |
4 % |
3 % |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,017.3 |
$ 1,055.0 |
$ 2,913.7 |
$ 3,446.3 |
|||
Deduct: |
|||||||
Acquisition related costs |
(80.4) |
(36.2) |
(258.9) |
(140.6) |
|||
Restructuring and related costs |
(6.4) |
(23.1) |
(13.6) |
(330.1) |
|||
Purchase accounting amortization and other related items |
— |
— |
(0.1) |
— |
|||
Share-based compensation expense |
(27.5) |
(22.7) |
(81.5) |
(83.2) |
|||
Other special items and reclassifications |
(19.9) |
(9.9) |
(44.3) |
(39.4) |
|||
Adjusted SG&A |
$ 883.1 |
$ 963.1 |
$ 2,515.3 |
$ 2,853.0 |
|||
Adjusted SG&A as % of total revenues |
22 % |
21 % |
20 % |
21 % |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 1,188.3 |
$ 1,216.5 |
$ 3,406.7 |
$ 3,985.5 |
|||
Add / (Deduct): |
|||||||
Litigation settlements and other contingencies, net |
3.9 |
(9.4) |
(13.2) |
(55.3) |
|||
R&D adjustments |
(3.7) |
(1.3) |
(11.3) |
(28.5) |
|||
SG&A adjustments |
(134.2) |
(91.9) |
(398.4) |
(593.3) |
|||
Adjusted total operating expenses |
$ 1,054.3 |
$ 1,113.9 |
$ 2,983.8 |
$ 3,308.4 |
|||
Adjusted earnings from operations (c) |
$ 1,415.0 |
$ 1,609.4 |
$ 4,390.6 |
$ 4,732.0 |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 153.2 |
$ 151.9 |
$ 445.3 |
$ 488.0 |
|||
Add / (Deduct): |
|||||||
Interest expense related to clean energy investments |
— |
(0.1) |
— |
(0.4) |
|||
Accretion of contingent consideration liability |
(1.8) |
(2.3) |
(5.6) |
(7.3) |
|||
Amortization of premiums and discounts on long-term debt |
12.8 |
17.1 |
45.7 |
51.6 |
|||
Other special items |
(1.1) |
(1.2) |
(3.3) |
(3.6) |
|||
Adjusted interest expense |
$ 163.1 |
$ 165.4 |
$ 482.1 |
$ 528.3 |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ (20.6) |
$ 5.8 |
$ 26.6 |
$ 16.1 |
|||
Add / (Deduct): |
|||||||
Clean energy investments pre-tax loss (d) |
— |
(17.6) |
— |
(52.2) |
|||
Other items |
6.3 |
2.3 |
8.2 |
2.3 |
|||
Adjusted other (income) expense, net |
$ (14.3) |
$ (9.5) |
$ 34.8 |
$ (33.8) |
|||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
(In millions, except %s) |
2022 |
2021 |
2022 |
2021 |
|||
|
$ 427.5 |
$ 199.9 |
$ 1,344.3 |
$ (460.5) |
|||
Total pre-tax non-GAAP adjustments |
838.5 |
1,253.6 |
2,529.3 |
4,698.1 |
|||
Adjusted earnings before income taxes |
$ 1,266.0 |
$ 1,453.5 |
$ 3,873.6 |
$ 4,237.6 |
|||
|
$ 73.2 |
$ (111.6) |
$ 276.9 |
$ 544.8 |
|||
Adjusted tax expense |
129.4 |
366.0 |
342.7 |
196.8 |
|||
Adjusted income tax provision |
$ 202.6 |
$ 254.4 |
$ 619.6 |
$ 741.6 |
|||
Adjusted effective tax rate |
16.0 % |
17.5 % |
16.0 % |
17.5 % |
___________ |
|
(a) |
|
(b) |
Beginning in 2022, upfront and milestone-related R&D expenses related to collaboration and licensing arrangements are no longer excluded from adjusted net earnings and adjusted EBITDA. This change had no impact on the three and nine months ended |
(c) |
|
(d) |
Adjustment represents exclusion of activity related to |
Reconciliation of Estimated 2022 U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow |
||
(Unaudited) |
||
A reconciliation of the estimated 2022 U. S. GAAP |
||
(In millions) |
||
Estimated U. S. GAAP |
|
|
Less: Capital Expenditures |
|
|
Free Cash Flow |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/viatris-reports-strong-third-quarter-2022-results-301669909.html
SOURCE
MEDIA: +1.724.514.1968, Communications@viatris.com; or Jennifer Mauer, Jennifer.Mauer@viatris.com; or Matt Klein, Matthew.Klein@viatris.com; or INVESTORS: Bill Szablewski, +1.412.707.2866, InvestorRelations@viatris.com, William.Szablewski@viatris.com